WOODRUFF

IDAHO FALLS, ID

CLOSING DATE

MAY 6, 2022

FUNDED

95%

REMAINING

$250 k

If you would like to participate, follow the link below and we will get back to you, or you can reach out to any member of our team

PROJECT & TIMING

MULTIFAMILY

PROPERTY TYPE

DEVELOPMENT

PROJECT

99

UNITS

2023

YEAR BUILT

5 YEARS

HOLD PERIOD

MAY 6, 2022

CLOSE DATE

18 MONTHS

CAPEX/BUILD DURATION

YEAR 3

REFI YEAR

4.25 %

ENTRY CAP RATE

4.5%

EXIT CAP RATE

$5.23 MM

EQUITY

$20.9 MM

DEBT

$26.13 MM

TOTAL COST

$264 k

COST/UNIT

4.50% | 80%

INT RATE | LTC

16 - 21%

TARGET IRR

2.1x

EQUITY MULTIPLE

$1.5 MM

REFI PROCEEDS

$11.4 MM

SALE PROCEEDS

$20,000

MINIMUM INVESTMENT

CAPITAL STRUCTURE & RETURNS

MARKET & LOCATION

1

LOW VACANCY

In 2021, the average vacancy was 1%

2

HIGH RENT GROWTH

In 2021, average rents increased 21%

3

STRONG JOB GROWTH

Increased 3% + annually on average over the past 5 years

ARE YOU AN ACCREDITED INVESTOR?

Join our growing investor community today if you are interested to learn more and participate in our friends and family investments. 

As a friends and family investment, Helu Capital is in the process of raising capital for this offering. Please feel free to reach out with any questions.
Taylor Bassett
(916) 740-9771

CONTACT US