SWAYING OAKS

SAN ANTONIO, TX

CLOSING DATE

APR 8, 2022

FUNDED

100%

REMAINING

$0

If you would like to participate, follow the link below and we will get back to you, or you can reach out to any member of our team

PROJECT & TIMING

MULTIFAMILY

PROPERTY TYPE

ACQUISITION

PROJECT

64

UNITS

2017

YEAR BUILT

5 YEARS

HOLD PERIOD

APR 8, 2022

CLOSE DATE

12 MONTHS

CAPEX/BUILD DURATION

YEAR 2

REFI YEAR

4.25%

ENTRY CAP RATE

4.5%

EXIT CAP RATE

$3.25 MM

EQUITY

$5.65 MM

DEBT

$8.9 MM

TOTAL COST

$138 k

COST/UNIT

5.75% | 64.5%

INT RATE | LTC

20 - 25%

TARGET IRR

2.5x

EQUITY MULTIPLE

$2.1 MM

REFI PROCEEDS

$7.8 MM

SALE PROCEEDS

$20,000

MINIMUM INVESTMENT

CAPITAL STRUCTURE & RETURNS

MARKET & LOCATION

1

LOW VACANCY

In 2021, the average vacancy was 5%

2

HIGH RENT GROWTH

This submarkets rents grew by 15% in 2021

3

INCOME GROWTH

in 2021, median household income increased by 8.5 %

ARE YOU AN ACCREDITED INVESTOR?

Join our growing investor community today if you are interested to learn more and participate in our friends and family investments. 

As a friends and family investment, Helu Capital is in the process of raising capital for this offering. Please feel free to reach out with any questions.
Taylor Bassett
(916) 740-9771

CONTACT US